TBEA
Launch date
Employees
Market cap
$8.2b
Enterprise valuation
$10.8b (Public information from Sep 2024)
Share price
CNY11.89 600089.SS
Changji Hui Autonomous Prefecture Xinjiang (HQ)
Financials
Estimates*
| CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 44.2b | 61.4b | 96.0b | 98.2b | 100.2b | 108.6b | 114.5b |
| % growth | 19 % | 39 % | 56 % | 2 % | 2 % | 8 % | 5 % |
| EBITDA | 7.6b | 17.6b | 33.9b | 24.3b | 17.2b | 19.0b | 20.4b |
| % EBITDA margin | 17 % | 29 % | 35 % | 25 % | 17 % | 17 % | 18 % |
| Profit | 2.5b | 7.3b | 15.9b | 10.7b | 7.7b | 9.8b | 9.7b |
| % profit margin | 6 % | 12 % | 17 % | 11 % | 8 % | 9 % | 9 % |
| EV / revenue | 1.1x | 1.5x | 0.8x | 0.7x | 0.6x | 0.6x | 0.6x |
| EV / EBITDA | 6.3x | 5.1x | 2.3x | 2.9x | 3.7x | 3.3x | 3.1x |
| R&D budget | 870m | 1.1b | 1.3b | 1.3b | - | - | - |
| R&D % of revenue | 2 % | 2 % | 1 % | 1 % | - | - | - |
Source: Dealroom estimates
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
