Muyuan Food
Launch date
Market cap
AUD43.4b
Enterprise valuation
AUD55.7b (Public information from Sep 2024)
Share price
CNY35.92 002714.SZ
China (HQ)
Financials
Estimates*
| CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 56.3b | 78.9b | 124.8b | 110.9b | 134.2b | 155.7b | 152.4b |
| % growth | 178 % | 40 % | 58 % | (11 %) | 21 % | 16 % | (2 %) |
| EBITDA | 34.9b | 18.3b | 29.5b | 12.3b | 32.8b | 44.9b | 33.8b |
| % EBITDA margin | 62 % | 23 % | 24 % | 11 % | 24 % | 29 % | 22 % |
| Profit | 27.5b | 6.9b | 13.3b | (4.3b) | 15.9b | 26.7b | 19.2b |
| % profit margin | 49 % | 9 % | 11 % | (4 %) | 12 % | 17 % | 13 % |
| EV / revenue | 5.4x | 4.1x | 2.4x | 2.5x | 1.6x | 1.4x | 1.4x |
| EV / EBITDA | 8.8x | 17.5x | 10.3x | 22.6x | 6.5x | 4.8x | 6.2x |
| R&D budget | 412m | 808m | 1.1b | 1.7b | - | - | - |
| R&D % of revenue | 1 % | 1 % | 1 % | 1 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
* | N/A | CNY722m | IPO |
* | N/A | Private Placement non VC | |
* | N/A | Private Placement non VC | |
* | N/A | Private Placement non VC | |
| Total Funding | - | ||