MicroStrategy
A worldwide leader in enterprise analytics and mobility software.
Launch date
Employees
Market cap
$25.4b
Enterprise valuation
$29.3b (Public information from Sep 2024)
Share price
$132.67 MSTR
Vienna Virginia (HQ)
Financials
Estimates*
| USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 481m | 511m | 499m | 496m | 474m | 482m | 525m |
| % growth | (1 %) | 6 % | (2 %) | (1 %) | (5 %) | 2 % | 9 % |
| EBITDA | 141m | 888m | 17.0m | 10.1m | 38.1m | 53.2m | 150m |
| % EBITDA margin | 29 % | 174 % | 3 % | 2 % | 8 % | 11 % | 28 % |
| Profit | (7.5m) | (535m) | (1.5b) | 429m | (198m) | (81.9m) | (28.0m) |
| % profit margin | (2 %) | (105 %) | (294 %) | 86 % | (42 %) | (17 %) | (5 %) |
| EV / revenue | 7.5x | 11.3x | 3.2x | 24.2x | 62.2x | 60.6x | 55.9x |
| EV / EBITDA | 25.5x | 6.5x | 94.5x | 1186.1x | 773.5x | 549.4x | 196.3x |
| R&D budget | 104m | 117m | 127m | 121m | - | - | - |
| R&D % of revenue | 22 % | 23 % | 26 % | 24 % | - | - | - |
Source: Dealroom estimates
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| N/A | $650m | Post IPO Debt | |
| N/A | $500m | Post IPO Debt | |
$600m Valuation: $5.3b 10.9x EV/LTM Revenues 37.3x EV/LTM EBITDA | Post IPO Equity | ||
* | $205m | Post IPO Debt | |
* | N/A | Post IPO Equity | |
* | N/A | $700m | Post IPO Convertible |
* | N/A | $500m | Post IPO Convertible |
* | N/A | $700m | Post IPO Convertible |
* | $33.8m | Post IPO Equity | |
| Total Funding | - | ||
