KOTEI

Launch date

Jan 2011

Employees

Market cap

Enterprise valuation

$230m (Public information from Sep 2024)

Wuhan Hubei (HQ)

http://kotei-info.com

https://www.linkedin.com/company/%E6%AD%A6%E6%B1%89%E5%85%89%E5%BA%AD%E4%BF%A1%E6%81%AF%E6%8A%80%E6%9C%AF%E8%82%A1%E4%BB%BD%E6%9C%89%E9%99%90%E5%85%AC%E5%8F%B8/

Revenues, earnings & profits over time

CNY	2020	2021	2022	2023	2024	2025	2026
Revenues	334m	432m	530m	639m	658m	726m	842m
% growth	10 %	29 %	23 %	20 %	3 %	10 %	16 %
EBITDA	85.4m	96.5m	73.6m	116m	42.1m	51.7m	61.7m
% EBITDA margin	26 %	22 %	14 %	18 %	6 %	7 %	7 %
Profit	73.0m	73.3m	31.8m	(15.5m)	43.0m	51.8m	61.0m
% profit margin	22 %	17 %	6 %	(2 %)	7 %	7 %	7 %
EV / revenue	-	20.5x	6.8x	8.4x	4.5x	4.1x	3.5x
EV / EBITDA	-	91.6x	49.0x	46.7x	70.1x	57.1x	47.8x
R&D budget	37.2m	35.8m	68.3m	51.6m	-	-	-
R&D % of revenue	11 %	8 %	13 %	8 %	-	-	-

Date	Investors	Amount	Round
Dec 2013	China Galaxy Investment Management	CNY27.0m	Angel
Nov 2014	Dongxing Securities	CNY22.4m	Late VC
Mar 2016	GF Securities Zhongtai Securities China Securities First Capital Securities Co Ltd	CNY23.8m	Post IPO Equity
Mar 2019*	Jianmu (Shanghai) Investment Management	N/A	Growth Equity VC
Dec 2021	N/A	N/A	IPO
Total Funding		$6.8m

Wuhan Zhuomu Technology