Heiwa Real Estate
Launch date
Employees
Market cap
$1.0b
Enterprise valuation
$2.5b (Public information from Sep 2024)
Share price
JPY4065 8803.T
Tokyo Japan (HQ)
Financials
Estimates*
| JPY | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Revenues | 35.0b | 57.8b | 44.5b | 44.4b | 41.6b | 45.5b | 47.5b |
| % growth | (25 %) | 65 % | (23 %) | - | (6 %) | 9 % | 4 % |
| EBITDA | 16.7b | 18.4b | 16.8b | 18.9b | 18.3b | 19.5b | 20.8b |
| % EBITDA margin | 48 % | 32 % | 38 % | 43 % | 44 % | 43 % | 44 % |
| Profit | 7.1b | 8.7b | 9.1b | 8.5b | 8.6b | 8.9b | 9.4b |
| % profit margin | 20 % | 15 % | 21 % | 19 % | 21 % | 19 % | 20 % |
| EV / revenue | 8.9x | 5.5x | 7.4x | 7.6x | 8.6x | 8.2x | 8.3x |
| EV / EBITDA | 18.6x | 17.3x | 19.6x | 17.9x | 19.5x | 19.0x | 19.0x |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
